darpa costs (PDF)




File information


This PDF 1.2 document has been sent on pdf-archive.com on 08/02/2011 at 18:08, from IP address 87.118.x.x. The current document download page has been viewed 1369 times.
File size: 24.54 KB (5 pages).
Privacy: public file















File preview


Proposal:

DARPA CYBER GENOME, Ver. 0

RFQ Ref.:

DARPA-BAA-10-36

Proposal Manager:
Rate Tables:

HBGary Federal, LLC
Annual Cost Breakdown Report

AARON BARR

Proposal Number: DARPA-BAA-10-36
Date: 03/17/2010
Time: 2:33:14 PM
Page: 1

DIRRATES | BURRATES
Burden thru Profit/Fee

Period of Performance: 07/2010 - 06/2014

Fiscal Year =
PHASE: 1A
WBS: 1
Resource - Description
LABOR
LEADENG - LEAD
ENGINEER
PRGMGR - PROGRAM MGR
SUPPTENG - SUPPORT
ENGINEER

TOTAL LABOR
Hours/Units
TOTAL LABOR Cost
TRAVEL
TRAVEL - TRAVEL
TOTAL TRAVEL Cost
Total Cost + Fee
Grand Total Price

2010

2011

Totals

930.00

930.00

1,860.00

184.00
620.00

184.00
620.00

368.00
1,240.00

________________

________________

________________

1,734.00

1,734.00

3,468.00

188,351.75

194,002.30

382,354.04

18,510.50

0.00

18,510.50

________________

________________

________________

18,510.50

0.00

18,510.50

________________

________________

________________

206,862.25

194,002.30

400,864.54

________________

________________

________________

206,862.25

194,002.30

400,864.54

________________

________________

________________

Company Private

(Jan thru Dec)

Proposal:

DARPA CYBER GENOME, Ver. 0

RFQ Ref.:

DARPA-BAA-10-36

Proposal Manager:
Rate Tables:

HBGary Federal, LLC
Annual Cost Breakdown Report

AARON BARR

Proposal Number: DARPA-BAA-10-36
Date: 03/17/2010
Time: 2:33:14 PM
Page: 2

DIRRATES | BURRATES
Burden thru Profit/Fee

Period of Performance: 07/2010 - 06/2014

Fiscal Year =
PHASE: 1B
WBS: 2
Resource - Description
LABOR
LEADENG - LEAD
ENGINEER
PRGMGR - PROGRAM MGR
SUPPTENG - SUPPORT
ENGINEER

TOTAL LABOR
Hours/Units
TOTAL LABOR Cost
TRAVEL
TRAVEL - TRAVEL
TOTAL TRAVEL Cost
Total Cost + Fee
Grand Total Price

2011

2012

Totals

587.50

587.50

1,175.00

184.00
520.00

184.00
520.00

368.00
1,040.00

________________

________________

________________

1,291.50

1,291.50

2,583.00

145,756.81

150,129.52

295,886.33

18,176.50

0.00

18,176.50

________________

________________

________________

18,176.50

0.00

18,176.50

________________

________________

________________

163,933.31

150,129.52

314,062.83

________________

________________

________________

163,933.31

150,129.52

314,062.83

________________

________________

________________

Company Private

(Jan thru Dec)

Proposal:

DARPA CYBER GENOME, Ver. 0

RFQ Ref.:

DARPA-BAA-10-36

Proposal Manager:
Rate Tables:

HBGary Federal, LLC
Annual Cost Breakdown Report

AARON BARR

Proposal Number: DARPA-BAA-10-36
Date: 03/17/2010
Time: 2:33:14 PM
Page: 3

DIRRATES | BURRATES
Burden thru Profit/Fee

Period of Performance: 07/2010 - 06/2014

Fiscal Year =
PHASE: 2A
WBS: 3
Resource - Description
LABOR
LEADENG - LEAD
ENGINEER
PRGMGR - PROGRAM MGR
SUPPTENG - SUPPORT
ENGINEER

TOTAL LABOR
Hours/Units
TOTAL LABOR Cost
TRAVEL
TRAVEL - TRAVEL
TOTAL TRAVEL Cost
Total Cost + Fee
Grand Total Price

2012

2013

Totals

1,518.00

1,517.00

3,035.00

184.00
1,300.00

184.00
420.00

368.00
1,720.00

________________

________________

________________

3,002.00

2,121.00

5,123.00

336,751.54

254,695.51

591,447.05

13,100.50

0.00

13,100.50

________________

________________

________________

13,100.50

0.00

13,100.50

________________

________________

________________

349,852.04

254,695.51

604,547.55

________________

________________

________________

349,852.04

254,695.51

604,547.55

________________

________________

________________

Company Private

(Jan thru Dec)

Proposal:

DARPA CYBER GENOME, Ver. 0

RFQ Ref.:

DARPA-BAA-10-36

Proposal Manager:
Rate Tables:

HBGary Federal, LLC
Annual Cost Breakdown Report

AARON BARR

Proposal Number: DARPA-BAA-10-36
Date: 03/17/2010
Time: 2:33:14 PM
Page: 4

DIRRATES | BURRATES
Burden thru Profit/Fee

Period of Performance: 07/2010 - 06/2014

Fiscal Year =
PHASE: 2B
WBS: 4
Resource - Description
LABOR
LEADENG - LEAD
ENGINEER
PRGMGR - PROGRAM MGR
SUPPTENG - SUPPORT
ENGINEER

TOTAL LABOR
Hours/Units
TOTAL LABOR Cost
TRAVEL
TRAVEL - TRAVEL
TOTAL TRAVEL Cost
Total Cost + Fee
Grand Total Price

2013

2014

Totals

1,293.00

1,292.00

2,585.00

184.00
420.00

184.00
420.00

368.00
840.00

________________

________________

________________

1,897.00

1,896.00

3,793.00

228,061.04

234,780.40

462,841.44

18,176.50

0.00

18,176.50

________________

________________

________________

18,176.50

0.00

18,176.50

________________

________________

________________

246,237.54

234,780.40

481,017.94

________________

________________

________________

246,237.54

234,780.40

481,017.94

________________

________________

________________

Company Private

(Jan thru Dec)

Proposal:

DARPA CYBER GENOME, Ver. 0

RFQ Ref.:

DARPA-BAA-10-36

Proposal Manager:
Rate Tables:

HBGary Federal, LLC
Annual Cost Breakdown Report

AARON BARR

Proposal Number: DARPA-BAA-10-36
Date: 03/17/2010
Time: 2:33:14 PM

DIRRATES | BURRATES

Page: 5
Burden thru Profit/Fee

Period of Performance: 07/2010 - 06/2014

Fiscal Year =
PHASE: SUMMARY - SUMMARY PAGE INFORMATION
Resource - Description
LABOR
LEADENG - LEAD
ENGINEER
PRGMGR - PROGRAM MGR
SUPPTENG - SUPPORT
ENGINEER

TOTAL LABOR
TRAVEL
TRAVEL - TRAVEL

Hrs/Units

Cost

8,655.00

1,006,688.54

1,472.00
4,840.00

236,195.83
489,644.50

______________

__________________

14,967.00

1,732,528.87
67,964.00
__________________

TOTAL TRAVEL

67,964.00
__________________

Total Cost + Fee

1,800,492.87
__________________

Grand Total Price

1,800,492.87
__________________

Company Private

(Jan thru Dec)






Download darpa-costs



darpa-costs.pdf (PDF, 24.54 KB)


Download PDF







Share this file on social networks



     





Link to this page



Permanent link

Use the permanent link to the download page to share your document on Facebook, Twitter, LinkedIn, or directly with a contact by e-Mail, Messenger, Whatsapp, Line..




Short link

Use the short link to share your document on Twitter or by text message (SMS)




HTML Code

Copy the following HTML code to share your document on a Website or Blog




QR Code to this page


QR Code link to PDF file darpa-costs.pdf






This file has been shared publicly by a user of PDF Archive.
Document ID: 0000028365.
Report illicit content