dmhfinancialbudget .pdf




File information

Author: Jerkface McGee

This PDF 1.5 document has been generated by Microsoft® Excel® 2010, and has been sent on pdf-archive.com on 20/04/2015 at 18:12, from IP address 67.170.x.x. The current document download page has been viewed 375 times.
File size: 208.42 KB (1 page).
Privacy: public file




Document preview


Biannual Report
Expense Log For DMH Financial, Inc
Office Purchases
Building Cost
Site staff
Equipment
Tables and chairs
Total

Decorations
Flowers
Candles
Lighting
Wallpaper
Paper supplies
Total

Advertising
Web Design
Photocopying/Printing
Postage
Total

Periodic Costs
Telephone
Transportation
Stationery supplies
Fax services
Total

Refreshments
Food (incl. kosher food)
Drinks
Linens
Staff and gratuities
Total

Miscellaneous Expenses
Eduard Khil
Security
Travel
Hotel
Copyright Fees
Total

Prizes
Ribbons/Plaques/Trophies
Tax Deductable "Gifts"
Total

Total Expenses

Estimated
$6,000,000.00
$400,000.00
$250,000.00
$23,400.00
$6,673,400.00
Estimated
$6,900.00
$10.00
$48,000.00
$234,000.00
$2,000.00
$290,910.00
Estimated
$2,500,000.00
$20,000.00
$44,000.00
$2,564,000.00
Estimated
$8,240.00
$48,000.00
$2,000.00
$3,600.00
$61,840.00
Estimated
$83,400.00
$100,000.00
$20,000.00
$401,000.00
$604,400.00
Estimated
$280,000.00
$84,000.00
$300,000.00
$84,000.00
$3,299.00
$751,299.00
Estimated
$401,000.00
$82,734.00
$483,734.00
Estimated

$11,429,583.00

Actual Cost Breakdown

Actual
$5,947,478.00
$560,000.00
$294,734.00
$15,893.00
$6,818,105.00

1%

5%

Actual
$4,251.34
$12.00
$56,700.00
$220,314.00
$3,418.00
$284,695.34

8% 4%

17%
62%

Actual
$1,800,000.00
$18,743.00
$43,000.44
$1,861,743.44
Actual
$6,240.00
$52,000.00
$1,830.00
$36,234.00
$96,304.00
Actual
$79,003.00
$90,000.00
$13,000.00
$384,392.23
$566,395.23
Actual
$300,500.00
$78,000.00
$350,000.00
$82,000.00
$3,200.00
$813,700.00

3%

Office Purchases
Advertising
Refreshments
Prizes

Decorations
Periodic Costs
Miscellaneous Expenses

$7,000,000.00
$6,000,000.00
$5,000,000.00
$4,000,000.00

$3,000,000.00
$2,000,000.00

$1,000,000.00
$0.00

Actual
$401,000.00
$82,734.00
$483,734.00
Actual

$10,924,677.01

Estimated

Actual


Document preview - dmhfinancialbudget.pdf - Page 1/1






Download original PDF file

dmhfinancialbudget.pdf (PDF, 208.42 KB)

Download







Share on social networks







Link to this page



Permanent link

Use the permanent link to the download page to share your document on Facebook, Twitter, LinkedIn, or directly with a contact by e-Mail, Messenger, Whatsapp, Line..




Short link

Use the short link to share your document on Twitter or by text message (SMS)




HTML Code

Copy the following HTML code to share your document on a Website or Blog




QR Code to this page


QR Code link to PDF file dmhfinancialbudget.pdf






This file has been shared publicly by a user of PDF Archive.
Document ID: 0000221953.
Report illicit content