DEVRY ACCT 504 Week 6 Case Study 3 .pdf
Original filename: DEVRY ACCT 504 Week 6 Case Study 3.pdf
This PDF 1.5 document has been generated by Microsoft® Office Word 2007, and has been sent on pdf-archive.com on 13/07/2016 at 11:53, from IP address 103.6.x.x.
The current document download page has been viewed 103 times.
File size: 227 KB (2 pages).
Privacy: public file
Download original PDF file
DEVRY ACCT 504 Week 6 Case Study 3 - Cash
Budgeting LBJ Company
Check this A+ tutorial guideline at
For more classes visit
The cash budget was covered during Week 4 when we covered TCO D and you read
Chapter 7. There is also a practice case study to work on. Your Professor will provide
the solution to the practice case study at the end of Week 5. This case study should be
uploaded by 11:59PM Mountain time of the Sunday ending Week 6 to the Week 6
Assignment Dropbox. You are encouraged to use the Excel template file provided in
The LBJ Company has budgeted sales revenues as follows:
April May June
Credit sales $94,000 $89,500 $75,000
Cash sales 48,000 75,000 57,000
Total sales $142,000 $164,500 $132,000
Past experience indicates that 30% of the credit sales will be collected in the month
of sale and the remaining 70% will be collected in the following month.
Purchases of inventory are all on credit and 40% is paid in the month of purchase
and 60% in the month following purchase. Budgeted inventory purchases are
$195,000 in April, $135,000 in May, and $63,000 in June.
Other budgeted cash receipts: (a) sale of plant assets for $33,000 in May, and (b) sale
of new common stock for $50,000 in June. Other budgeted cash disbursements: (a)
operating expenses of $15,000 each month, (b) selling and administrative expenses
of $10,150 each month, (c) purchase of equipment for $19,000 cash in June, and (d)
dividends of $20,000 will be paid in June.
The company has a cash balance of $20,000 at the beginning of May and wishes to
maintain a minimum cash balance of $20,000 at the end of each month. An open line
of credit is available at the bank and carries an annual interest rate of 10%. Assume
that all borrowing is done on the first day of the month in which financing is needed
and that all repayments are made on the last day of the month in which excess cash is
available. Also assume that there is no outstanding financing as of May 1.
1. Use this information to prepare a Cash Budget for the months of May and June,
using the template provided in Doc Sharing.
2. What are the three sections of a Cash Budget, and what is included in each section?
3. Why is a Cash Budget so vital to a company?
4. What are the five basic principles of cash management that a company can follow
in order to improve its chances of having adequate cash?